Please log in or register. Registered visitors get fewer ads.
Forum index | Previous Thread | Next thread
Quick look at the financial statements 13:32 - Dec 28 with 23537 viewsNigeriamark

As I mentioned in another post I have put together some of the data from the financial statements in a table & will give a simple/factual statement as to what they dhow. Clearly what we can do in the future is still a better of opinion but at least this gives a view on what the state of finances are as of end of May 2018. Unfortunately this is the first year where very detailed information is given, but I have looked at the balance sheet for the last 10 years which gives some insights.

I have attempted to explain how to look at these from the point of view of someone who may not be familiar with these documents so sorry if some of the explanations seem obvious

Table 1 - 2017 & 18 full financials

To May 18 To May 17
Gross Rev 5,412,000 6,000,000
Cost of sales -3,830,000 -3,161,000
Admin costs -1,943,000 -1,563,000
Distribution costs -31,000 0
Other income/loss 108,000 133,000
Intrest payable/received -23,000 -45,000
Total Profit/Loss -307,000 1,364,000
Exceptional income 1,429,000 -2,330,000
P/L on normal business -1,736,000 -966,000
Net assets 2,571,000 2,878,000

Table 2 - Exceptional items
2018 2017
Transfer fees 711,000 2,166,000
TV Money 455,000 17,000
Prize money 263,000 147,000
Total. 1, 429,000. 2,330,000

Table 3 - Increase in asset value last 10 years

GBP Assets
to May 18 -307,000 2,571,000
To May 17 1,356,000 2,878,000
to May 16 -419,000 1,522,000
to May 15 1,426,000 1,941,000
to May 14 -65,000 515,000
to May 13 -372,000 580,000
to May 12 353,000 952,000
to May 11 480,000 599,000
to May 10 143,000 119,000
To May 09 -24,000

I have split the next section into 3, How to read financials ( very basic) followed by what I think the Rochdale financials are saying ( mainly factual + some reasonable "guestimates", and finally a brief summary

READING FINANCIALS
Although gross revenue is important, it is not relevant until you take away what you have spent. This gives us the net revenue, which is also called profit or loss. This is the money that if you run at a profit you can put into your bank and if you run at a loss you need to take out of your bank. Many companies will look at this from 2 perspectives:-

1. How the " normal" operation is running - This looks only at income and expenditure that is predictable and occurs every year. This would include gate money, sponsorships, EFL money etc as incomes and Salaries, maintenance etc. This profit loss on normal business is an indication of the general health of the business and if positive means that you are not requiring something that cannot be guaranteed to happen to balance the books

2. Total operation - This is as above but then adds in items that are not guaranteed to happen. For income this could be Transfer fees and sell ons received, Money from drawing a big club in a cup etc. For expenditure this could be a fee paid for a player. If positive and you are running a positive normal operation this would be considered " cream on top" and could be used to fund something not initially planned. If normal business is negative then you would need to use this additional income to cover the loss

Unfortunately we only have exceptional item breakdown for 2018 & 2017 so hard to judge trends

3. Table 3 - Increase/decrease in assets
Although we do not have full financials, we have the asset value over 10 years. In 2009 the club had a negative value but over the last 10 years we have recorded a total of approx 2.6m profit so we stand as of May 2018 with assets of 2.571m. Although this is an average of 260,000 a year, it is not a smooth increase but swings dramatically between + 1.4m and - 400,000. We can estimate below the reason for this

WHAT DO THE FINANCIALS SEEM TO BE SAYING
1. Normal Business. The club has lost about 2.7m over 2017 & 2018 or approx 110,000 per month. Revenue from gates actually increased slightly, but Salaries jumped significantly as did Admin cost. It would seem that as a result of a large transfer/sell in 2017, the club then pushed out the boat on players or other staff
Based on the fact that we have never had massive increases in staff, income, crowds etc I would estimate that we have probably incurred losses on normal business in most if not all of the last 10 years

2. Total Business. After over 110 years of business, we find ourselves with assets of approx 2.6m a figure also earned over the last 10 years. The fact that year end 2015 and 2017 account for more than this amount and the fact that we have full details of 2017 show that the biggest individual factor in getting to where we are is not the way the club runs it's normal business, but its dependence on exceptional items. This is not regular though and it is primarily through these 2 exceptional years ( not sure which transfers or sell ons would be hear). Prize money and TV money is also contributing, but it is the transfers that have got us to where we are. We have still lost money in 4 of the last 9 years even with all the windfalls

3. Assets. These would confirm my above points. Most of the normal business is under our control and the nature of the market we compete in suggest that although I don't have the detail, it is likely to have followed a similar loss making pattern. I would guess that in league 2 the gross revenue and costs were lower but we also did not achieve the same level of income from TV money, transfers etc. As a result we would have been running losses but not 110,000 per month

SUMMARY
1. Rochdale is a loss making club based on normal business and I would estimate probably always have been. In an effort to stay in league 1 we have "pushed out the boat" since the league 2 days, but increases in revenue from ticket sales will probably not have got anywhere near covering this. Sponsorships increased in 2018 but with lack of detailed data before 2017 it is hard to see if this is a trend

2. Unlike earlier years we have been relatively successful in the selling market, but not every year. As a result we have turned normal losses into a profit and our assets have risen. If we are to maintain the squad, level of spending we incur in league 1 we are going to have to "guarantee" a supply of players that we can sell on at a profit ( + try to win cup ties for prize money and a possibility of money spinning ties)

Over the last 5 years we seem to have a set of financials that a lot of EFL clubs would love, but it is dependent on continuing with our "selling club" model. It is not a lack of ambition but a financial imperative, much that it pisses of many fans.

My final comments would be based on "appetite for risk". You can take my data and moving forward justify any course of action based on your personal appetite for risk. For example:-

1. We could buy players in January or hand money back to fans with lower cup tie tickets and justify this by saying we believe we will continue to be successful in identifying and selling on talent

2. We could manage with what we have ( or free transfers) and maximise ticket prizes with the justification that transfers could dry up and we need to take a less risky policy in terms of what we spend.

That is why for example no-one is actually wrong if they say the Newcastle tickets should be 22 or 27 GBP. It depends on what you believe in terms of where we are now, what the future holds ( which no-one knows), and what your personal risk profile is

Clearly like everyone else I have a view of what we should do going forward, but in the interest of trying to make this factual view of the numbers I won't be the first to comment

This email is long enough but happy to answer any questions. For some of the more detailed numbers (. salaries etc 2017 & 18) , I have added a link at the bottom

1 question I would like to know is what "Admin" includes as it is a large amount & has increased. If I have this info I could probably do a better analysis but at this stage I have assumed it is part of normal business


https://s3.eu-west-2.amazonaws.com/document-api-images-live.ch.gov.uk/docs/wfryK



[Post edited 28 Dec 2019 13:35]
6
About Us Contact Us Terms & Conditions Privacy Cookies Advertising
© FansNetwork 2025